Income & Expense Tracker

Import .xlsx

Add Entry

Total Income
100,800.00
Total Expense
169,172.67
Net
-68,372.67

Monthly Summary

MonthIncomeExpenseNet
Jan 197047,300.0078,949.97-31,649.97
Feb 202543,600.0065,400.00-21,800.00
Mar 20253,700.006,277.27-2,577.27
Apr 20250.00727.27-727.27
May 20250.00727.27-727.27
Jun 20254,000.004,727.27-727.27
Jul 20252,200.008,727.27-6,527.27
Aug 20250.00727.27-727.27
Sep 20250.00727.27-727.27
Oct 20250.00727.27-727.27
Nov 20250.00727.27-727.27
Dec 20250.00727.27-727.27

Annual Summary

YearIncomeExpenseNet
197047,300.00 78,949.97-31,649.97
202553,500.00 90,222.70-36,722.70

Transaction History

#DateTypeCategoryDescriptionAmount
01970-01-01IncomeDaily Income23,650.00
11970-01-01IncomeTotal Daily/Monthly Income23,650.00
21970-01-01ExpenseGROSS PROFIT / (LOSS)23,650.00
31970-01-01ExpenseRepairs and Maintenance (spares)51,980.00
41970-01-01ExpenseRepairs and Maintenace ( labour charges)12,000.00
51970-01-01ExpenseOFFICE RUNNING COSTS - Licenses (TLB)4,291.10
61970-01-01ExpenseNTSA- Transfer2,999.92
71970-01-01ExpenseRepairs and Maintenance (Set Up Costs)469,999.97
81970-01-01ExpenseSaccoo-registration14,999.93
91970-01-01ExpenseInsurance88,000.00
101970-01-01ExpenseStage fee38,500.00
111970-01-01ExpenseMiscellaneous Expenses700.00
121970-01-01ExpenseFuel7,999.97
131970-01-01ExpenseTotal Expenses683,470.92
141970-01-01ExpenseNET PROFIT / (LOSS) BEFORE TAX-659,820.92
151970-01-01ExpenseNET PROFIT / (LOSS)-659,820.92
162025-02-01IncomeDaily Income21,800.00
172025-03-01IncomeDaily Income1,850.00
182025-02-01IncomeTotal Daily/Monthly Income21,800.00
192025-03-01IncomeTotal Daily/Monthly Income1,850.00
202025-02-01ExpenseGROSS PROFIT / (LOSS)21,800.00
212025-03-01ExpenseGROSS PROFIT / (LOSS)1,850.00
222025-02-01ExpenseRepairs and Maintenance (spares)43,800.00
232025-03-01ExpenseRepairs and Maintenance (spares)8,180.00
242025-02-01ExpenseRepairs and Maintenace ( labour charges)6,000.00
252025-03-01ExpenseRepairs and Maintenace ( labour charges)6,000.00
262025-02-01ExpenseOFFICE RUNNING COSTS - Licenses (TLB)390.10
272025-03-01ExpenseOFFICE RUNNING COSTS - Licenses (TLB)390.10
282025-04-01ExpenseOFFICE RUNNING COSTS - Licenses (TLB)390.10
292025-05-01ExpenseOFFICE RUNNING COSTS - Licenses (TLB)390.10
302025-06-01ExpenseOFFICE RUNNING COSTS - Licenses (TLB)390.10
312025-07-01ExpenseOFFICE RUNNING COSTS - Licenses (TLB)390.10
322025-08-01ExpenseOFFICE RUNNING COSTS - Licenses (TLB)390.10
332025-09-01ExpenseOFFICE RUNNING COSTS - Licenses (TLB)390.10
342025-10-01ExpenseOFFICE RUNNING COSTS - Licenses (TLB)390.10
352025-11-01ExpenseOFFICE RUNNING COSTS - Licenses (TLB)390.10
362025-12-01ExpenseOFFICE RUNNING COSTS - Licenses (TLB)390.10
372025-02-01ExpenseNTSA- Transfer272.72
382025-03-01ExpenseNTSA- Transfer272.72
392025-04-01ExpenseNTSA- Transfer272.72
402025-05-01ExpenseNTSA- Transfer272.72
412025-06-01ExpenseNTSA- Transfer272.72
422025-07-01ExpenseNTSA- Transfer272.72
432025-08-01ExpenseNTSA- Transfer272.72
442025-09-01ExpenseNTSA- Transfer272.72
452025-10-01ExpenseNTSA- Transfer272.72
462025-11-01ExpenseNTSA- Transfer272.72
472025-12-01ExpenseNTSA- Transfer272.72
482025-02-01ExpenseRepairs and Maintenance (Set Up Costs)42,727.27
492025-03-01ExpenseRepairs and Maintenance (Set Up Costs)42,727.27
502025-04-01ExpenseRepairs and Maintenance (Set Up Costs)42,727.27
512025-05-01ExpenseRepairs and Maintenance (Set Up Costs)42,727.27
522025-06-01ExpenseRepairs and Maintenance (Set Up Costs)42,727.27
532025-07-01ExpenseRepairs and Maintenance (Set Up Costs)42,727.27
542025-08-01ExpenseRepairs and Maintenance (Set Up Costs)42,727.27
552025-09-01ExpenseRepairs and Maintenance (Set Up Costs)42,727.27
562025-10-01ExpenseRepairs and Maintenance (Set Up Costs)42,727.27
572025-11-01ExpenseRepairs and Maintenance (Set Up Costs)42,727.27
582025-12-01ExpenseRepairs and Maintenance (Set Up Costs)42,727.27
592025-02-01ExpenseSaccoo-registration1,363.63
602025-03-01ExpenseSaccoo-registration1,363.63
612025-04-01ExpenseSaccoo-registration1,363.63
622025-05-01ExpenseSaccoo-registration1,363.63
632025-06-01ExpenseSaccoo-registration1,363.63
642025-07-01ExpenseSaccoo-registration1,363.63
652025-08-01ExpenseSaccoo-registration1,363.63
662025-09-01ExpenseSaccoo-registration1,363.63
672025-10-01ExpenseSaccoo-registration1,363.63
682025-11-01ExpenseSaccoo-registration1,363.63
692025-12-01ExpenseSaccoo-registration1,363.63
702025-02-01ExpenseInsurance8,000.00
712025-03-01ExpenseInsurance8,000.00
722025-04-01ExpenseInsurance8,000.00
732025-05-01ExpenseInsurance8,000.00
742025-06-01ExpenseInsurance8,000.00
752025-07-01ExpenseInsurance8,000.00
762025-08-01ExpenseInsurance8,000.00
772025-09-01ExpenseInsurance8,000.00
782025-10-01ExpenseInsurance8,000.00
792025-11-01ExpenseInsurance8,000.00
802025-12-01ExpenseInsurance8,000.00
812025-03-01ExpenseStage fee3,850.00
822025-04-01ExpenseStage fee3,850.00
832025-05-01ExpenseStage fee3,850.00
842025-06-01ExpenseStage fee3,850.00
852025-07-01ExpenseStage fee3,850.00
862025-08-01ExpenseStage fee3,850.00
872025-09-01ExpenseStage fee3,850.00
882025-10-01ExpenseStage fee3,850.00
892025-11-01ExpenseStage fee3,850.00
902025-12-01ExpenseStage fee3,850.00
912025-02-01ExpenseMiscellaneous Expenses700.00
922025-02-01ExpenseFuel727.27
932025-03-01ExpenseFuel727.27
942025-04-01ExpenseFuel727.27
952025-05-01ExpenseFuel727.27
962025-06-01ExpenseFuel727.27
972025-07-01ExpenseFuel727.27
982025-08-01ExpenseFuel727.27
992025-09-01ExpenseFuel727.27
1002025-10-01ExpenseFuel727.27
1012025-11-01ExpenseFuel727.27
1022025-12-01ExpenseFuel727.27
1032025-02-01ExpenseTotal Expenses103,980.99
1042025-03-01ExpenseTotal Expenses70,783.72
1052025-04-01ExpenseTotal Expenses56,603.72
1062025-05-01ExpenseTotal Expenses56,603.72
1072025-06-01ExpenseTotal Expenses56,603.72
1082025-07-01ExpenseTotal Expenses56,603.72
1092025-08-01ExpenseTotal Expenses56,603.72
1102025-09-01ExpenseTotal Expenses56,603.72
1112025-10-01ExpenseTotal Expenses56,603.72
1122025-11-01ExpenseTotal Expenses56,603.72
1132025-12-01ExpenseTotal Expenses56,603.72
1142025-02-01ExpenseNET PROFIT / (LOSS) BEFORE TAX-82,180.99
1152025-03-01ExpenseNET PROFIT / (LOSS) BEFORE TAX-68,933.72
1162025-04-01ExpenseNET PROFIT / (LOSS) BEFORE TAX-56,603.72
1172025-05-01ExpenseNET PROFIT / (LOSS) BEFORE TAX-56,603.72
1182025-06-01ExpenseNET PROFIT / (LOSS) BEFORE TAX-56,603.72
1192025-07-01ExpenseNET PROFIT / (LOSS) BEFORE TAX-56,603.72
1202025-08-01ExpenseNET PROFIT / (LOSS) BEFORE TAX-56,603.72
1212025-09-01ExpenseNET PROFIT / (LOSS) BEFORE TAX-56,603.72
1222025-10-01ExpenseNET PROFIT / (LOSS) BEFORE TAX-56,603.72
1232025-11-01ExpenseNET PROFIT / (LOSS) BEFORE TAX-56,603.72
1242025-12-01ExpenseNET PROFIT / (LOSS) BEFORE TAX-56,603.72
1252025-02-01ExpenseNET PROFIT / (LOSS)-82,180.99
1262025-03-01ExpenseNET PROFIT / (LOSS)-68,933.72
1272025-04-01ExpenseNET PROFIT / (LOSS)-56,603.72
1282025-05-01ExpenseNET PROFIT / (LOSS)-56,603.72
1292025-06-01ExpenseNET PROFIT / (LOSS)-56,603.72
1302025-07-01ExpenseNET PROFIT / (LOSS)-56,603.72
1312025-08-01ExpenseNET PROFIT / (LOSS)-56,603.72
1322025-09-01ExpenseNET PROFIT / (LOSS)-56,603.72
1332025-10-01ExpenseNET PROFIT / (LOSS)-56,603.72
1342025-11-01ExpenseNET PROFIT / (LOSS)-56,603.72
1352025-12-01ExpenseNET PROFIT / (LOSS)-56,603.72
1362025-06-14ExpenseMiscellaneous Expenses2,000.00
1372025-06-15IncomeDaily Income2,000.00
1382025-06-16ExpenseRepairs and Maintenace ( labour charges)Gear selector1,000.00
1392025-06-16ExpenseRepairs and Maintenace ( labour charges)Gear selector1,000.00
1402025-06-20IncomeDaily Incomemaziwa2,000.00
1412025-07-02IncomeDaily IncomeMaziwa2,200.00
1422025-07-24ExpenseInsuranceInsurance8,000.00

Transactions CSV | Audit CSV